| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 144 414 € | 0 € | 0 € | 0 € | 39 104 € | 76 091 € | 0 € | - | - | - | - | - | 46 934 € | 0 € | 0 € | 0 € | - | 472 € | - | - | -18 187 € | 0 € | -18 187 € | - | 0 € | -18 187 € |
| 2023 | 209 045 € | 0 € | 0 € | 50 € | 46 061 € | 41 519 € | 0 € | - | - | - | - | - | 83 434 € | 0 € | 0 € | 0 € | - | 476 € | - | - | 37 605 € | 0 € | 37 605 € | - | 0 € | 37 605 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 762 € | 0 € | 2080 € | 0 € | 55 842 € | 13 135 € | 0 € | 7753 € | 20 888 € | 76 730 € | - | 24 602 € | 0 € | 0 € | 52 128 € | 76 730 € | 76 730 € |
| 2023 | 51 551 € | 0 € | 9098 € | 0 € | 60 649 € | 14 615 € | 0 € | 6932 € | 21 547 € | 82 196 € | - | 11 881 € | 0 € | 0 € | 70 315 € | 82 196 € | 82 196 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 270 € | 71.2% | 8700 € | 17 880 € | 3-25% |
| 2023 | 53 080 € | 2848.9% | 13 250 € | 26 070 € | 4+33% |
| 2022 | 1800 € | - | 3370 € | 7510 € | 3 |