| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 110 758 € | - | - | - | - | - | - | 0 € | 110 758 € | 0 € | 10 321 € | 10 759 € | 94 237 € | 0 € | 0 € | 0 € | - | 696 € | - | - | 16 263 € | 0 € | 16 263 € | - | 0 € | 16 263 € |
| 2023 | 105 161 € | - | - | - | - | - | - | 0 € | 105 161 € | 0 € | 6118 € | 9591 € | 108 352 € | 0 € | 0 € | 0 € | - | 948 € | - | - | -666 € | 0 € | -666 € | - | 0 € | -666 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1553 € | 0 € | 3420 € | 0 € | 4973 € | 0 € | 0 € | 118 093 € | 118 093 € | 123 066 € | - | 30 457 € | 31 420 € | 0 € | 61 189 € | 123 066 € | 123 066 € |
| 2023 | 3404 € | 0 € | 855 € | 0 € | 4259 € | 0 € | 0 € | 128 372 € | 128 372 € | 132 631 € | - | 25 533 € | 62 172 € | 0 € | 44 926 € | 132 631 € | 132 631 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 480 € | 49.8% | 1160 € | 7940 € | 4+33% |
| 2023 | 8330 € | 72.1% | 1450 € | 7100 € | 3+200% |
| 2022 | 4840 € | - | 800 € | 3020 € | 1 |