| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 183 922 € | 0 € | 0 € | 0 € | 51 850 € | 120 767 € | 0 € | - | - | - | - | - | 15 457 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4152 € | 600 € | -4752 € | - | 0 € | -4752 € |
| 2024 | 168 950 € | 0 € | 0 € | 0 € | 32 616 € | 113 348 € | 0 € | - | - | - | - | - | 15 140 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7846 € | 1836 € | 6010 € | - | 0 € | 6010 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 91 912 € | 0 € | 58 446 € | 0 € | 150 358 € | 40 000 € | 0 € | 31 207 € | 71 207 € | 221 565 € | - | 8670 € | 0 € | 0 € | 212 895 € | 221 565 € | 221 565 € |
| 2024 | 77 048 € | 0 € | 77 784 € | 0 € | 154 832 € | 40 000 € | 0 € | 35 104 € | 75 104 € | 229 936 € | - | 12 289 € | 0 € | 0 € | 217 647 € | 229 936 € | 229 936 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 390 € | 24.5% | 15 320 € | 31 500 € | 10-9% |
| 2023 | 45 290 € | 29.9% | 13 610 € | 30 390 € | 11-8% |
| 2022 | 64 650 € | - | 17 050 € | 35 170 € | 12 |