| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 89 859 € | 4950 € | 16 800 € | 47 166 € | 85 224 € | 10 979 € | 57 252 € | - | - | - | - | - | 4255 € | 0 € | 0 € | 0 € | - | 2340 € | - | - | -1275 € | 0 € | -1275 € | - | 0 € | -1275 € |
| 2024 | 89 326 € | -6249 € | 5081 € | 50 536 € | 80 644 € | 10 386 € | 67 102 € | - | - | - | - | - | 20 450 € | 0 € | 0 € | 0 € | - | 4142 € | - | - | -44 030 € | 0 € | -44 030 € | - | 0 € | -44 030 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 166 € | 0 € | 3880 € | 66 012 € | 87 058 € | 0 € | 0 € | 139 054 € | 139 054 € | 226 112 € | - | 71 928 € | 139 352 € | 0 € | 14 832 € | 226 112 € | 226 112 € |
| 2024 | 9272 € | 0 € | 375 € | 44 262 € | 53 909 € | 0 € | 0 € | 196 306 € | 196 306 € | 250 215 € | - | 78 126 € | 154 902 € | 0 € | 17 187 € | 250 215 € | 250 215 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7760 € | 73.8% | 730 € | 2840 € | 10% |
| 2023 | -29 640 € | 32.9% | 1660 € | 2540 € | 10% |
| 2022 | -44 190 € | - | 1220 € | 2130 € | 1 |