| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 961 € | - | - | - | - | - | - | 12 623 € | 8338 € | 0 € | 3396 € | 189 € | 1454 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3677 € | 0 € | 3677 € | - | 0 € | 3677 € |
| 2024 | 15 134 € | - | - | - | - | - | - | 10 770 € | 4364 € | 0 € | 3099 € | 57 € | 478 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 844 € | 0 € | 844 € | - | 0 € | 844 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3798 € | 0 € | 725 € | 0 € | 4523 € | 0 € | 0 € | 0 € | 0 € | 4523 € | - | 1466 € | 9260 € | 0 € | -6203 € | 4523 € | 4523 € |
| 2024 | 3302 € | 0 € | 462 € | 0 € | 3764 € | 0 € | 0 € | 0 € | 0 € | 3764 € | - | 4384 € | 9260 € | 0 € | -9880 € | 3764 € | 3764 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8390 € | 49.1% | 2660 € | 3060 € | 1-50% |
| 2023 | 16 490 € | 4.5% | 2780 € | 5550 € | 20% |
| 2022 | 15 780 € | - | 2800 € | 4760 € | 2 |