| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 514 539 € | - | - | - | - | - | - | 444 556 € | 69 983 € | 0 € | 8193 € | 0 € | 51 957 € | 0 € | 0 € | 0 € | - | 4945 € | - | - | 4888 € | 0 € | 4888 € | - | 0 € | 4888 € |
| 2023 | 492 035 € | - | - | - | - | - | - | 398 057 € | 93 978 € | 0 € | 6235 € | 0 € | 60 301 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 442 € | 2000 € | 25 442 € | - | 0 € | 25 442 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 084 € | 0 € | 21 193 € | 6211 € | 72 488 € | 0 € | 0 € | 470 110 € | 470 110 € | 542 598 € | - | 91 869 € | 327 062 € | 0 € | 123 667 € | 542 598 € | 542 598 € |
| 2023 | 75 707 € | 0 € | 28 552 € | 5487 € | 109 746 € | 0 € | 0 € | 59 180 € | 59 180 € | 168 926 € | - | 50 147 € | 0 € | 0 € | 118 779 € | 168 926 € | 168 926 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 122 380 € | 9.5% | 24 760 € | 49 840 € | 7-13% |
| 2023 | 111 770 € | 14.1% | 17 590 € | 39 750 € | 8+33% |
| 2022 | 97 970 € | - | 13 810 € | 30 750 € | 6 |