| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 144 205 € | - | - | - | - | - | - | 53 885 € | 90 320 € | 0 € | 36 675 € | 0 € | 393 € | 0 € | 0 € | 0 € | - | 2964 € | - | - | 50 288 € | 51 € | 50 237 € | - | 0 € | 50 237 € |
| 2023 | 341 185 € | - | - | - | - | - | - | 180 975 € | 160 210 € | 0 € | 66 655 € | 77 € | 547 € | 0 € | 0 € | 0 € | - | 5529 € | - | - | 87 556 € | 8729 € | 78 827 € | - | 0 € | 78 827 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 016 € | 0 € | 65 362 € | 0 € | 98 378 € | 0 € | 0 € | 656 402 € | 656 402 € | 754 780 € | - | 28 557 € | 37 345 € | 0 € | 688 878 € | 754 780 € | 754 780 € |
| 2023 | 35 371 € | 0 € | 37 216 € | 113 € | 72 700 € | 0 € | 43 € | 676 423 € | 676 466 € | 749 166 € | - | 58 487 € | 52 038 € | 0 € | 638 641 € | 749 166 € | 749 166 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 050 € | 69.8% | 5860 € | 9210 € | 6-60% |
| 2023 | 119 380 € | 29.8% | 15 810 € | 38 200 € | 15-6% |
| 2022 | 92 000 € | - | 12 430 € | 31 280 € | 16 |