| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 213 442 € | - | - | - | - | - | - | 319 695 € | -106 253 € | 0 € | 0 € | 157 909 € | 72 180 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 524 € | 3224 € | -23 748 € | - | 0 € | -23 748 € |
| 2023 | 278 700 € | - | - | - | - | - | - | 325 122 € | -46 422 € | 0 € | 0 € | 62 146 € | 106 719 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -90 995 € | 2782 € | -93 777 € | - | 0 € | -93 777 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 98 104 € | 0 € | 32 674 € | 0 € | 130 778 € | 0 € | 0 € | 726 930 € | 726 930 € | 857 708 € | - | 584 976 € | 94 719 € | 0 € | 178 013 € | 857 708 € | 857 708 € |
| 2023 | 69 620 € | 0 € | 43 377 € | 31 392 € | 144 389 € | 0 € | 0 € | 762 914 € | 762 914 € | 907 303 € | - | 478 607 € | 226 935 € | 0 € | 201 761 € | 907 303 € | 907 303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -14 570 € | 77.5% | 2460 € | 3560 € | 2-33% |
| 2023 | -64 770 € | 45.0% | 3380 € | 5820 € | 3+50% |
| 2022 | -44 670 € | - | 1310 € | 2760 € | 2 |