| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 625 € | 0 € | 0 € | 0 € | 1 € | 10 472 € | 4115 € | - | - | - | - | - | 5945 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9908 € | 0 € | -9908 € | - | 0 € | -9908 € |
| 2024 | 25 850 € | 0 € | 0 € | 0 € | 2 € | 12 878 € | 4067 € | - | - | - | - | - | 9084 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -181 € | 0 € | -181 € | - | 0 € | -181 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 733 € | 0 € | 90 € | 0 € | 823 € | 0 € | 0 € | 9151 € | 9151 € | 9974 € | - | 29 670 € | 0 € | 0 € | -19 696 € | 9974 € | 9974 € |
| 2024 | 4560 € | 0 € | 2571 € | 0 € | 7131 € | 0 € | 0 € | 12 878 € | 12 878 € | 20 009 € | - | 29 797 € | 0 € | 0 € | -9788 € | 20 009 € | 20 009 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8220 € | 12.3% | 10 € | 3520 € | 20% |
| 2023 | 7320 € | 6.4% | 120 € | 3100 € | 20% |
| 2022 | 6880 € | - | 0 € | 2160 € | 2 |