| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 192 239 € | - | - | - | - | - | - | 174 418 € | 17 821 € | 0 € | 4041 € | 0 € | 9822 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3958 € | 20 € | 3938 € | - | 0 € | 3938 € |
| 2023 | 156 902 € | - | - | - | - | - | - | 148 592 € | 8310 € | 0 € | 3776 € | 0 € | 8288 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3754 € | 0 € | -3754 € | - | 0 € | -3754 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1659 € | 0 € | 1172 € | 1328 € | 4159 € | 0 € | 0 € | 0 € | 0 € | 4159 € | - | 17 633 € | 5086 € | 0 € | -18 560 € | 4159 € | 4159 € |
| 2023 | 7996 € | 0 € | 1312 € | 2783 € | 12 091 € | 0 € | 0 € | 207 € | 207 € | 12 298 € | - | 29 367 € | 5429 € | 0 € | -22 498 € | 12 298 € | 12 298 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 900 € | 68.1% | 8490 € | 21 000 € | 9-18% |
| 2023 | 36 830 € | 42.1% | 4890 € | 16 250 € | 11+22% |
| 2022 | 25 910 € | - | 3740 € | 11 660 € | 9 |