| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 69 531 € | - | - | - | - | - | - | 214 607 € | -145 076 € | 66 732 € | 562 € | 166 191 € | 28 017 € | 0 € | 0 € | 0 € | - | 15 641 € | - | - | -89 837 € | 10 € | -89 847 € | - | 0 € | -89 847 € |
| 2023 | 139 117 € | - | - | - | - | - | - | 172 658 € | -33 541 € | 51 086 € | 543 € | 130 118 € | 17 420 € | 0 € | 0 € | 0 € | - | 11 778 € | - | - | 15 750 € | 24 € | 15 726 € | - | 0 € | 15 726 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 019 € | 0 € | 69 897 € | 75 342 € | 182 258 € | 0 € | 0 € | 338 739 € | 338 739 € | 520 997 € | - | 95 044 € | 176 885 € | 0 € | 249 068 € | 520 997 € | 520 997 € |
| 2023 | 54 037 € | 0 € | 69 739 € | 83 019 € | 206 795 € | 0 € | 0 € | 355 845 € | 355 845 € | 562 640 € | - | 45 338 € | 178 387 € | 0 € | 338 915 € | 562 640 € | 562 640 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5720 € | 55.9% | 8050 € | 12 080 € | 30% |
| 2023 | 12 980 € | 794.1% | 5930 € | 10 830 € | 30% |
| 2022 | -1870 € | - | 5800 € | 7060 € | 3 |