| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 696 588 € | - | - | - | - | - | - | 508 326 € | 188 262 € | 37 985 € | 152 614 € | 2508 € | 35 992 € | 0 € | 0 € | 0 € | - | 1357 € | - | - | -37 178 € | 6 € | -37 184 € | - | 0 € | -37 184 € |
| 2024 | 731 704 € | - | - | - | - | - | - | 508 052 € | 223 652 € | 71 648 € | 125 803 € | 2200 € | 11 199 € | 0 € | 0 € | 0 € | - | 1833 € | - | - | 15 369 € | 3 € | 15 366 € | - | 0 € | 15 366 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 680 € | 0 € | 40 989 € | 25 000 € | 90 669 € | 0 € | 0 € | 31 260 € | 31 260 € | 121 929 € | - | 112 166 € | 0 € | 0 € | 9763 € | 121 929 € | 121 929 € |
| 2024 | 19 106 € | 0 € | 98 145 € | 125 919 € | 243 170 € | 0 € | 2200 € | 12 608 € | 14 808 € | 257 978 € | - | 182 945 € | 28 086 € | 0 € | 46 947 € | 257 978 € | 257 978 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 254 180 € | 41.0% | 51 660 € | 95 690 € | 18+38% |
| 2023 | 180 330 € | 62.2% | 34 400 € | 65 010 € | 13+8% |
| 2022 | 111 150 € | - | 21 500 € | 44 880 € | 12 |