| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 795 044 € | - | - | - | - | - | - | 1 568 494 € | 226 550 € | 31 356 € | 117 695 € | 250 € | 7105 € | 0 € | 0 € | 0 € | - | 2881 € | - | - | 67 763 € | 0 € | 67 763 € | - | 0 € | 67 763 € |
| 2023 | 1 720 103 € | - | - | - | - | - | - | 1 499 235 € | 220 868 € | 0 € | 80 798 € | 0 € | 109 828 € | 0 € | 0 € | 49 241 € | - | 19 287 € | - | - | 60 196 € | 0 € | 60 196 € | - | 0 € | 60 196 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9028 € | 0 € | 218 029 € | 13 482 € | 240 539 € | 0 € | 0 € | 80 202 € | 80 202 € | 320 741 € | - | 109 241 € | 61 312 € | 448 € | 149 740 € | 320 741 € | 320 293 € |
| 2023 | 3674 € | 0 € | 111 149 € | 0 € | 114 823 € | 0 € | 0 € | 109 665 € | 109 665 € | 224 488 € | - | 89 302 € | 53 209 € | 0 € | 81 977 € | 224 488 € | 224 488 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 531 160 € | 3.4% | 104 630 € | 269 460 € | 72-14% |
| 2023 | 549 680 € | 19.8% | 99 880 € | 277 730 € | 84+1% |
| 2022 | 458 870 € | - | 75 040 € | 223 690 € | 83 |