| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 962 € | - | - | - | - | - | - | 0 € | 962 € | 0 € | 231 € | 0 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 713 € | 0 € | 713 € | - | 0 € | 713 € |
| 2023 | 147 € | - | - | - | - | - | - | 0 € | 147 € | 51 € | 114 € | 0 € | 68 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -86 € | 0 € | -86 € | - | 0 € | -86 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 115 178 € | 0 € | 0 € | 0 € | 115 178 € | 0 € | 0 € | 86 721 € | 86 721 € | 201 899 € | - | 50 € | 200 000 € | 0 € | 1849 € | 201 899 € | 201 899 € |
| 2023 | 114 582 € | 0 € | 0 € | 0 € | 114 582 € | 0 € | 0 € | 86 721 € | 86 721 € | 201 303 € | - | 167 € | 200 000 € | 0 € | 1136 € | 201 303 € | 201 303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |