| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 59 015 € | - | - | - | - | - | - | 45 226 € | 13 789 € | 0 € | 877 € | 0 € | 9890 € | 0 € | 0 € | 0 € | - | 751 € | - | - | 2271 € | 0 € | 2271 € | - | 0 € | 2271 € |
| 2023 | 43 500 € | - | - | - | - | - | - | 26 481 € | 17 019 € | 0 € | 1173 € | 0 € | 2953 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 893 € | 0 € | 12 893 € | - | 0 € | 12 893 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 859 € | 0 € | 14 044 € | 0 € | 59 903 € | 0 € | 0 € | 16 667 € | 16 667 € | 76 570 € | - | 19 188 € | 0 € | 0 € | 57 382 € | 76 570 € | 76 570 € |
| 2023 | 36 780 € | 0 € | 21 714 € | 0 € | 58 494 € | 0 € | 0 € | 2867 € | 2867 € | 61 361 € | - | 0 € | 6251 € | 0 € | 55 110 € | 61 361 € | 61 361 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8570 € | 32.2% | 3220 € | 6470 € | 20% |
| 2023 | 12 640 € | 28.1% | 2510 € | 4000 € | 20% |
| 2022 | 9870 € | - | 1940 € | 3660 € | 2 |