| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 104 763 € | - | - | - | - | - | - | 100 463 € | 4300 € | 5241 € | 11 677 € | 11 € | 862 € | 0 € | 0 € | 0 € | - | 10 € | - | - | -13 479 € | 0 € | -13 479 € | - | 0 € | -13 479 € |
| 2023 | 268 638 € | - | - | - | - | - | - | 256 453 € | 12 185 € | 8055 € | 12 733 € | 20 € | 1645 € | 0 € | 0 € | 0 € | - | 239 € | - | - | -10 467 € | 0 € | -10 467 € | - | 0 € | -10 467 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1199 € | 0 € | 747 € | 26 008 € | 27 954 € | 0 € | 0 € | 650 € | 650 € | 28 604 € | - | 66 835 € | 46 000 € | 0 € | -84 231 € | 28 604 € | 28 604 € |
| 2023 | 247 € | 0 € | 1681 € | 35 580 € | 37 508 € | 0 € | 0 € | 3316 € | 3316 € | 40 824 € | - | 75 576 € | 36 000 € | 0 € | -70 752 € | 40 824 € | 40 824 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 040 € | 62.9% | 3290 € | 10 570 € | 2-71% |
| 2023 | 64 790 € | 3.0% | 10 230 € | 23 830 € | 7-13% |
| 2022 | 62 900 € | - | 9620 € | 24 400 € | 8 |