| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 041 € | - | - | - | - | - | - | 37 313 € | 3728 € | 0 € | 385 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3343 € | 0 € | 3343 € | - | 0 € | 3343 € |
| 2023 | 36 643 € | - | - | - | - | - | - | 36 291 € | 352 € | 0 € | 169 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 183 € | 0 € | 183 € | - | 0 € | 183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8641 € | 0 € | 1512 € | 0 € | 10 153 € | 0 € | 0 € | 0 € | 0 € | 10 153 € | - | 3961 € | 0 € | 0 € | 6192 € | 10 153 € | 10 153 € |
| 2023 | 4594 € | 0 € | 939 € | 0 € | 5533 € | 0 € | 0 € | 0 € | 0 € | 5533 € | - | 884 € | 0 € | 0 € | 4649 € | 5533 € | 5533 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 270 € | 32.3% | 3210 € | 5230 € | 50% |
| 2023 | 16 640 € | 18.8% | 3860 € | 6300 € | 5+25% |
| 2022 | 20 490 € | - | 4310 € | 7030 € | 4 |