| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 871 196 € | - | - | - | - | - | - | 854 616 € | 16 580 € | 0 € | 4818 € | 0 € | 0 € | 0 € | 0 € | 3556 € | - | 3033 € | - | - | 12 285 € | 0 € | 12 285 € | - | 0 € | 12 285 € |
| 2023 | 866 168 € | - | - | - | - | - | - | 884 426 € | -18 258 € | 0 € | 4507 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4012 € | - | - | -26 777 € | 0 € | -26 777 € | - | 0 € | -26 777 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3053 € | 0 € | 130 929 € | 204 584 € | 338 566 € | 0 € | 0 € | 34 586 € | 34 586 € | 373 152 € | - | 96 710 € | 27 992 € | 0 € | 248 450 € | 373 152 € | 373 152 € |
| 2023 | 284 € | 0 € | 108 694 € | 247 379 € | 356 357 € | 0 € | 0 € | 42 799 € | 42 799 € | 399 156 € | - | 134 106 € | 28 885 € | 0 € | 236 165 € | 399 156 € | 399 156 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 184 860 € | 9.2% | 17 490 € | 43 440 € | 110% |
| 2023 | 203 700 € | 3.5% | 20 030 € | 47 670 € | 110% |
| 2022 | 196 720 € | - | 15 070 € | 37 250 € | 11 |