| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 24 852 € | - | - | - | - | - | - | 28 424 € | -3572 € | 102 € | 0 € | 0 € | 461 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4135 € | 0 € | -4135 € | - | 0 € | -4135 € |
| 2021 | 21 780 € | - | - | - | - | - | - | 27 193 € | -5413 € | 32 € | 0 € | 0 € | 313 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5758 € | 0 € | -5758 € | - | 0 € | -5758 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 6510 € | 0 € | 6510 € | 10 195 € | 0 € | 0 € | 10 195 € | 16 705 € | - | 4192 € | 0 € | 114 € | 12 399 € | 16 705 € | 16 591 € |
| 2021 | 12 792 € | 0 € | 6507 € | 0 € | 19 299 € | 0 € | 0 € | 0 € | 0 € | 19 299 € | - | 2651 € | 0 € | 114 € | 16 534 € | 19 299 € | 19 185 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||