| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 468 € | - | - | - | - | - | - | 167 € | 301 € | 96 € | 1311 € | 0 € | 7206 € | 0 € | 0 € | 1107 € | - | 5 € | - | - | -7210 € | 50 € | -7260 € | - | 0 € | -7260 € |
| 2024 | 38 332 € | - | - | - | - | - | - | 3596 € | 34 736 € | 96 € | 1145 € | 0 € | 6123 € | 0 € | 0 € | 0 € | - | 71 € | - | - | 27 301 € | 0 € | 27 301 € | - | 0 € | 27 301 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 639 € | 0 € | 705 € | 544 € | 20 888 € | 0 € | 0 € | 0 € | 0 € | 20 888 € | - | 5437 € | 0 € | 0 € | 15 451 € | 20 888 € | 20 888 € |
| 2024 | 32 469 € | 0 € | 298 € | 436 € | 33 203 € | 0 € | 0 € | 153 € | 153 € | 33 356 € | - | 10 498 € | 0 € | 0 € | 22 858 € | 33 356 € | 33 356 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 250 € | 190 € | - |
| 2023 | -760 € | 13.6% | 0 € | 0 € | - |
| 2022 | -880 € | - | 0 € | 0 € | - |