| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 566 € | - | - | - | - | - | - | 15 189 € | 10 377 € | 0 € | 1090 € | 0 € | 3639 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5648 € | 0 € | 5648 € | - | 0 € | 5648 € |
| 2024 | 36 380 € | - | - | - | - | - | - | 49 004 € | -12 624 € | 0 € | 1104 € | 0 € | 14 692 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 420 € | 0 € | -28 420 € | - | 0 € | -28 420 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6631 € | 0 € | 239 € | 0 € | 6870 € | 0 € | 0 € | 28 067 € | 28 067 € | 34 937 € | - | 18 602 € | 0 € | 0 € | 16 335 € | 34 937 € | 34 937 € |
| 2024 | 6524 € | 0 € | 396 € | 1530 € | 8450 € | 0 € | 0 € | 27 239 € | 27 239 € | 35 689 € | - | 25 002 € | 0 € | 0 € | 10 687 € | 35 689 € | 35 689 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2760 € | 47.9% | 890 € | 2650 € | 1-50% |
| 2023 | 5300 € | 52.2% | 1290 € | 4370 € | 20% |
| 2022 | 11 080 € | - | 880 € | 5200 € | 2 |