| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 863 € | - | - | - | - | - | - | 15 951 € | 25 912 € | 862 € | 14 756 € | 0 € | 10 349 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -55 € | 0 € | -55 € | - | 0 € | -55 € |
| 2023 | 36 874 € | - | - | - | - | - | - | 16 904 € | 19 970 € | 895 € | 12 344 € | 0 € | 10 649 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3918 € | 0 € | -3918 € | - | 0 € | -3918 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 063 € | 0 € | 39 € | 0 € | 16 102 € | 0 € | 0 € | 255 € | 255 € | 16 357 € | - | 10 350 € | 0 € | 0 € | 6007 € | 16 357 € | 16 357 € |
| 2023 | 8567 € | 0 € | 2133 € | 0 € | 10 700 € | 0 € | 0 € | 255 € | 255 € | 10 955 € | - | 4893 € | 0 € | 0 € | 6062 € | 10 955 € | 10 955 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7010 € | 443.4% | 1970 € | 3210 € | 10% |
| 2023 | 1290 € | 80.6% | 520 € | 850 € | 10% |
| 2022 | 6640 € | - | 1660 € | 2060 € | 1 |