| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 233 089 € | - | - | - | - | - | - | 1 068 307 € | 164 782 € | 2249 € | 29 310 € | 0 € | 9850 € | 0 € | 0 € | 0 € | - | 1171 € | - | - | 122 202 € | 44 408 € | 77 794 € | - | 0 € | 77 794 € |
| 2023 | 2 128 600 € | - | - | - | - | - | - | 1 970 548 € | 158 052 € | 4764 € | 39 820 € | 7523 € | 16 072 € | 0 € | 0 € | 0 € | - | 8714 € | - | - | 96 205 € | 47 500 € | 48 705 € | - | 0 € | 48 705 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 138 092 € | 0 € | 2193 € | 32 053 € | 172 338 € | 379 € | 0 € | 289 130 € | 289 509 € | 461 847 € | - | 123 754 € | 0 € | 0 € | 338 093 € | 461 847 € | 461 847 € |
| 2023 | 76 774 € | 0 € | 14 316 € | 293 314 € | 384 404 € | 711 € | 0 € | 290 860 € | 291 571 € | 675 975 € | - | 246 675 € | 0 € | 0 € | 429 300 € | 675 975 € | 675 975 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 259 700 € | 45.4% | 11 470 € | 25 190 € | 7-30% |
| 2023 | 475 380 € | 29.9% | 14 000 € | 32 540 € | 100% |
| 2022 | 678 060 € | - | 22 430 € | 34 790 € | 10 |