| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 194 499 € | - | - | - | - | - | - | 237 105 € | -42 606 € | 0 € | 3346 € | 96 873 € | 28 044 € | 0 € | 4224 € | 0 € | - | 33 418 € | - | - | -6317 € | 0 € | -6317 € | - | 0 € | -6317 € |
| 2023 | 223 196 € | - | - | - | - | - | - | 354 027 € | -130 831 € | 0 € | 9994 € | 51 155 € | 27 858 € | 0 € | 3321 € | 0 € | - | 32 284 € | - | - | -146 491 € | 0 € | -146 491 € | - | 0 € | -146 491 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 793 € | 0 € | 21 624 € | 47 008 € | 82 425 € | 4130 € | 0 € | 577 443 € | 581 573 € | 663 998 € | - | 255 499 € | 375 566 € | 0 € | 32 933 € | 663 998 € | 663 998 € |
| 2023 | 20 627 € | 0 € | 30 933 € | 54 179 € | 105 739 € | 4130 € | 0 € | 659 713 € | 663 843 € | 769 582 € | - | 253 737 € | 476 594 € | 0 € | 39 251 € | 769 582 € | 769 582 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -21 090 € | 65.2% | 1470 € | 1870 € | 10% |
| 2023 | -60 670 € | 21.5% | 3080 € | 4320 € | 10% |
| 2022 | -77 240 € | - | 3150 € | 4560 € | 1 |