| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 068 363 € | - | - | - | - | - | - | 506 166 € | 562 197 € | 255 780 € | 17 753 € | 28 926 € | 43 381 € | 0 € | 0 € | 1373 € | - | 10 118 € | - | - | 265 464 € | 13 625 € | 251 839 € | - | 50 000 € | 201 839 € |
| 2022 | 516 684 € | - | - | - | - | - | - | 349 253 € | 167 431 € | 59 220 € | 6472 € | 1500 € | 7168 € | 0 € | 0 € | 756 € | - | 3797 € | - | - | 93 030 € | 12 250 € | 80 780 € | - | 78 993 € | 1787 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 743 € | 0 € | 192 045 € | 0 € | 192 788 € | 357 € | 0 € | 32 275 € | 32 632 € | 225 420 € | - | 18 794 € | 0 € | 0 € | 206 626 € | 225 420 € | 225 420 € |
| 2022 | 6122 € | 0 € | 5883 € | 0 € | 12 005 € | 357 € | 0 € | 6352 € | 6709 € | 18 714 € | - | 13 927 € | 0 € | 0 € | 4787 € | 18 714 € | 18 714 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -22 510 € | 50.9% | 3360 € | 1670 € | 1-50% |
| 2023 | -14 920 € | 157.3% | 6940 € | 9350 € | 2-50% |
| 2022 | 26 030 € | - | 8180 € | 13 080 € | 4 |