| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 679 343 € | - | - | - | - | - | - | 565 076 € | 114 267 € | 13 172 € | 43 891 € | 103 636 € | 459 € | 0 € | 0 € | 258 € | - | 0 € | - | - | 160 639 € | 0 € | 160 639 € | - | 0 € | 160 639 € |
| 2023 | 921 614 € | - | - | - | - | - | - | 856 695 € | 64 919 € | 10 516 € | 78 909 € | 278 018 € | 89 951 € | 0 € | 0 € | 51 € | - | 3388 € | - | - | 160 224 € | 0 € | 160 224 € | - | 0 € | 160 224 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2601 € | 0 € | 81 127 € | 0 € | 83 728 € | 42 930 € | 294 629 € | 1393 € | 338 952 € | 422 680 € | - | 326 970 € | 0 € | 0 € | 95 710 € | 422 680 € | 422 680 € |
| 2023 | 29 167 € | 0 € | 66 320 € | 16 905 € | 112 392 € | 42 930 € | 294 629 € | 1997 € | 339 556 € | 451 948 € | - | 516 877 € | 0 € | 0 € | -64 929 € | 451 948 € | 451 948 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 080 € | 30.7% | 5310 € | 6620 € | 90% |
| 2023 | 85 250 € | 211.1% | 27 260 € | 45 870 € | 9-10% |
| 2022 | 27 400 € | - | 16 940 € | 26 900 € | 10 |