| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 51 899 € | - | - | - | - | - | - | 104 624 € | -52 725 € | 7373 € | 443 € | 4132 € | 598 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -57 007 € | 83 € | -57 090 € | - | 0 € | -57 090 € |
| 2023 | 123 372 € | - | - | - | - | - | - | 108 623 € | 14 749 € | 9264 € | 979 € | 0 € | 478 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4028 € | 24 € | 4004 € | - | 0 € | 4004 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 713 € | 0 € | 31 029 € | 63 067 € | 94 809 € | 0 € | 0 € | 7177 € | 7177 € | 101 986 € | - | 59 137 € | 0 € | 0 € | 42 849 € | 101 986 € | 101 986 € |
| 2023 | 12 080 € | 0 € | 32 251 € | 40 882 € | 85 213 € | 0 € | 0 € | 20 675 € | 20 675 € | 105 888 € | - | 5949 € | 0 € | 0 € | 99 939 € | 105 888 € | 105 888 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 880 € | 113.8% | 2040 € | 4490 € | 20% |
| 2023 | 5090 € | 31.2% | 2830 € | 6120 € | 2-33% |
| 2022 | 3880 € | - | 3470 € | 7900 € | 3 |