| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 756 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -756 € | 727 € | -1483 € | - | 0 € | -1483 € |
| 2023 | 0 € | - | - | - | - | - | - | 105 € | -105 € | 0 € | 739 € | 24 933 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 079 € | 537 € | 23 542 € | - | 0 € | 23 542 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 228 € | 0 € | 120 544 € | 0 € | 146 772 € | 0 € | 0 € | 0 € | 0 € | 146 772 € | - | 736 € | 0 € | 0 € | 146 036 € | 146 772 € | 146 772 € |
| 2023 | 26 015 € | 0 € | 122 086 € | 0 € | 148 101 € | 0 € | 0 € | 0 € | 0 € | 148 101 € | - | 582 € | 0 € | 0 € | 147 519 € | 148 101 € | 148 101 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 780 € | 85.9% | 90 € | 150 € | 10% |
| 2023 | 5540 € | 765.6% | 90 € | 140 € | 10% |
| 2022 | 640 € | - | 120 € | 200 € | 1 |