| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 51 376 € | - | - | - | - | - | - | 62 179 € | -10 803 € | 3418 € | 2133 € | 9109 € | 433 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7678 € | 0 € | -7678 € | - | 0 € | -7678 € |
| 2023 | 465 089 € | - | - | - | - | - | - | 571 360 € | -106 271 € | 4871 € | 15 420 € | 98 563 € | 3595 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 594 € | 0 € | -31 594 € | - | 0 € | -31 594 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2150 € | 0 € | 110 384 € | 7910 € | 120 444 € | 0 € | 0 € | 1251 € | 1251 € | 121 695 € | - | 173 245 € | 6821 € | 0 € | -58 371 € | 121 695 € | 121 695 € |
| 2023 | 57 € | 0 € | 135 000 € | 6185 € | 141 242 € | 0 € | 0 € | 4956 € | 4956 € | 146 198 € | - | 185 340 € | 11 550 € | 0 € | -50 692 € | 146 198 € | 146 198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 600 € | 96.9% | 850 € | 2590 € | 3-50% |
| 2023 | 19 510 € | 297.4% | 12 410 € | 27 470 € | 60% |
| 2022 | 4910 € | - | 4960 € | 15 670 € | 6 |