| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 890 € | - | - | - | - | - | - | 16 786 € | 4104 € | 0 € | 80 € | 0 € | 0 € | 0 € | 0 € | 454 € | - | 0 € | - | - | 4478 € | 0 € | 4478 € | - | 0 € | 4478 € |
| 2024 | 30 410 € | - | - | - | - | - | - | 21 984 € | 8426 € | 0 € | 91 € | 0 € | 0 € | 0 € | 0 € | 789 € | - | 0 € | - | - | 9124 € | 0 € | 9124 € | - | 0 € | 9124 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 26 722 € | 3390 € | 2422 € | 1 € | 32 535 € | 0 € | 0 € | 209 € | 209 € | 32 744 € | - | 909 € | 0 € | 0 € | 31 835 € | 32 744 € | 32 744 € |
| 2024 | 5748 € | 20 784 € | 3819 € | 43 € | 30 394 € | 0 € | 0 € | 0 € | 0 € | 30 394 € | - | 3037 € | 0 € | 0 € | 27 357 € | 30 394 € | 30 394 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 600 € | 9.7% | 1770 € | 4490 € | 1-67% |
| 2023 | 13 950 € | 0.9% | 2010 € | 4770 € | 30% |
| 2022 | 13 830 € | - | 2140 € | 4830 € | 3 |