| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 13 274 € | 0 € | 0 € | 0 € | 1508 € | 15 645 € | 10 065 € | - | - | - | - | - | 12 125 € | 0 € | 0 € | 0 € | - | 1197 € | - | - | -27 266 € | 0 € | -27 266 € | - | 0 € | -27 266 € |
| 2022 | 84 515 € | 0 € | 0 € | 0 € | 4273 € | 41 538 € | 5153 € | - | - | - | - | - | 31 207 € | 0 € | 0 € | 0 € | - | 255 € | - | - | 2089 € | 395 € | 1694 € | - | 0 € | 1694 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 136 € | 0 € | 3691 € | 19 332 € | 23 159 € | 0 € | 7692 € | 22 866 € | 30 558 € | 53 717 € | - | 21 973 € | 14 458 € | 0 € | 17 286 € | 53 717 € | 53 717 € |
| 2022 | 418 € | 0 € | 13 674 € | 18 753 € | 32 845 € | 0 € | 10 289 € | 30 210 € | 40 499 € | 73 344 € | - | 14 334 € | 14 458 € | 0 € | 44 552 € | 73 344 € | 73 344 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 1-50% |
| 2023 | 5470 € | 67.4% | 2280 € | 3870 € | 2-50% |
| 2022 | 16 790 € | - | 6520 € | 10 850 € | 4 |