| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 116 224 € | - | - | - | - | - | - | 37 793 € | 78 431 € | 0 € | 5832 € | 16 330 € | 7685 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 244 € | 8731 € | 72 513 € | - | 0 € | 72 513 € |
| 2024 | 96 615 € | - | - | - | - | - | - | 38 046 € | 58 569 € | 0 € | 11 542 € | 0 € | 3554 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 473 € | 13 280 € | 30 193 € | - | 0 € | 30 193 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 80 792 € | 0 € | 27 999 € | 0 € | 108 791 € | 0 € | 0 € | 20 794 € | 20 794 € | 129 585 € | - | 41 177 € | 0 € | 0 € | 88 408 € | 129 585 € | 129 585 € |
| 2024 | 73 622 € | 0 € | 27 942 € | 0 € | 101 564 € | 0 € | 0 € | 6032 € | 6032 € | 107 596 € | - | 56 892 € | 30 € | 0 € | 50 674 € | 107 596 € | 107 596 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 680 € | 1.3% | 3120 € | 10 490 € | 30% |
| 2023 | 25 340 € | 40.7% | 3250 € | 10 530 € | 30% |
| 2022 | 42 720 € | - | 3440 € | 10 700 € | 3 |