| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 89 406 € | - | - | - | - | - | - | 99 499 € | -10 093 € | 4785 € | 2397 € | 0 € | 2033 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 308 € | 0 € | -19 308 € | - | 0 € | -19 308 € |
| 2023 | 85 024 € | - | - | - | - | - | - | 92 909 € | -7885 € | 4817 € | 2568 € | 2731 € | 1121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 660 € | 0 € | -13 660 € | - | 0 € | -13 660 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 € | 0 € | 47 597 € | 9445 € | 57 052 € | 0 € | 0 € | 3122 € | 3122 € | 60 174 € | - | 114 495 € | 0 € | 10 161 € | -64 482 € | 60 174 € | 50 013 € |
| 2023 | 21 € | 0 € | 54 855 € | 9232 € | 64 108 € | 0 € | 0 € | 978 € | 978 € | 65 086 € | - | 103 578 € | 0 € | 6682 € | -45 174 € | 65 086 € | 58 404 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 200 € | 40.0% | 6970 € | 14 360 € | 50% |
| 2023 | 25 330 € | 5.2% | 9040 € | 15 580 € | 5+67% |
| 2022 | 26 730 € | - | 8260 € | 11 130 € | 3 |