| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9901 € | - | - | - | - | - | - | 3704 € | 6197 € | 819 € | 520 € | 0 € | 4878 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 € | 0 € | -20 € | - | 0 € | -20 € |
| 2024 | 12 701 € | - | - | - | - | - | - | 8385 € | 4316 € | 723 € | 330 € | 0 € | 4394 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1131 € | 0 € | -1131 € | - | 0 € | -1131 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 275 € | 0 € | 0 € | 818 € | 1093 € | 0 € | 0 € | 0 € | 0 € | 1093 € | - | 21 119 € | 0 € | 0 € | -20 026 € | 1093 € | 1093 € |
| 2024 | 747 € | 0 € | 0 € | 299 € | 1046 € | 0 € | 0 € | 0 € | 0 € | 1046 € | - | 21 052 € | 0 € | 0 € | -20 006 € | 1046 € | 1046 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3300 € | 17.4% | 800 € | 2500 € | 10% |
| 2023 | 2810 € | 89.9% | 70 € | 2740 € | 10% |
| 2022 | 1480 € | - | 0 € | 1430 € | 1 |