| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 253 799 € | - | - | - | - | - | - | 814 200 € | 439 599 € | 178 294 € | 88 434 € | 5826 € | 4112 € | 0 € | 0 € | 0 € | - | 90 025 € | - | - | 84 560 € | 222 € | 84 338 € | - | 0 € | 84 338 € |
| 2023 | 1 528 465 € | - | - | - | - | - | - | 1 098 540 € | 429 925 € | 115 636 € | 76 559 € | 7023 € | 3297 € | 0 € | 0 € | 0 € | - | 82 745 € | - | - | 158 711 € | 42 € | 158 669 € | - | 0 € | 158 669 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 89 829 € | 0 € | 87 460 € | 632 263 € | 809 552 € | 0 € | 62 858 € | 775 790 € | 838 648 € | 1 648 200 € | - | 297 162 € | 796 025 € | 0 € | 555 013 € | 1 648 200 € | 1 648 200 € |
| 2023 | 38 090 € | 0 € | 156 637 € | 574 410 € | 769 137 € | 0 € | 120 881 € | 128 199 € | 249 080 € | 1 018 217 € | - | 314 770 € | 928 714 € | 0 € | -225 267 € | 1 018 217 € | 1 018 217 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 050 € | 16.1% | 30 570 € | 62 720 € | 13+8% |
| 2023 | 154 960 € | 1.0% | 27 660 € | 59 440 € | 120% |
| 2022 | 156 520 € | - | 21 350 € | 46 410 € | 12 |