| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2900 € | 0 € | 0 € | 0 € | 0 € | 496 € | 129 € | - | - | - | - | - | 1112 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1163 € | 0 € | 1163 € | - | 0 € | 1163 € |
| 2024 | 1882 € | 0 € | 0 € | 0 € | 0 € | 395 € | 0 € | - | - | - | - | - | 1023 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 464 € | 0 € | 464 € | - | 0 € | 464 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1598 € | 0 € | 100 € | 0 € | 1698 € | 0 € | 0 € | 1033 € | 1033 € | 2731 € | - | 89 € | 0 € | 0 € | 2642 € | 2731 € | 2731 € |
| 2024 | 1171 € | 0 € | 377 € | 0 € | 1548 € | 0 € | 0 € | 0 € | 0 € | 1548 € | - | 69 € | 0 € | 0 € | 1479 € | 1548 € | 1548 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 180 € | 0.0% | 70 € | 110 € | 10% |
| 2023 | 180 € | 37.9% | 70 € | 110 € | 10% |
| 2022 | 290 € | - | 50 € | 90 € | 1 |