| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 443 682 € | - | - | - | - | - | - | 2 438 436 € | 5246 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5246 € | 0 € | 5246 € | - | 0 € | 5246 € |
| 2023 | 2 381 875 € | - | - | - | - | - | - | 2 370 328 € | 11 547 € | 0 € | 0 € | 5964 € | 0 € | 0 € | 0 € | 0 € | - | 1436 € | - | - | 16 075 € | 5000 € | 11 075 € | - | 0 € | 11 075 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 605 € | 0 € | 9753 € | 182 454 € | 226 812 € | 0 € | 0 € | 16 619 € | 16 619 € | 243 431 € | - | 198 943 € | 0 € | 0 € | 44 488 € | 243 431 € | 243 431 € |
| 2023 | 56 539 € | 0 € | 14 474 € | 160 642 € | 231 655 € | 0 € | 0 € | 14 062 € | 14 062 € | 245 717 € | - | 206 475 € | 0 € | 0 € | 39 242 € | 245 717 € | 245 717 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 166 390 € | 7.2% | 28 610 € | 70 900 € | 170% |
| 2023 | 155 160 € | 40.4% | 26 170 € | 66 050 € | 17+6% |
| 2022 | 110 510 € | - | 16 310 € | 45 380 € | 16 |