| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 430 € | - | - | - | - | - | - | 723 € | -293 € | 0 € | 180 € | 0 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -492 € | 50 € | -542 € | - | 0 € | -542 € |
| 2024 | 2405 € | - | - | - | - | - | - | 1083 € | 1322 € | 0 € | 145 € | 0 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1155 € | 0 € | 1155 € | - | 0 € | 1155 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 599 € | 0 € | 0 € | 0 € | 599 € | 0 € | 0 € | 0 € | 0 € | 599 € | - | 169 € | 0 € | 0 € | 430 € | 599 € | 599 € |
| 2024 | 1103 € | 0 € | 47 € | 0 € | 1150 € | 0 € | 0 € | 0 € | 0 € | 1150 € | - | 88 € | 90 € | 0 € | 972 € | 1150 € | 1150 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 450 € | 28.6% | 190 € | 260 € | 10% |
| 2023 | 350 € | 118.8% | 140 € | 210 € | 10% |
| 2022 | 160 € | - | 60 € | 90 € | 1 |