| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 58 348 € | - | - | - | - | - | - | 50 585 € | 7763 € | 0 € | 2907 € | 0 € | 2485 € | 0 € | 0 € | 0 € | - | 262 € | - | - | 2109 € | 0 € | 2109 € | - | 0 € | 2109 € |
| 2023 | 249 802 € | - | - | - | - | - | - | 237 223 € | 12 579 € | 0 € | 4207 € | 0 € | 6812 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1560 € | 0 € | 1560 € | - | 0 € | 1560 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4320 € | 0 € | 51 086 € | 0 € | 55 406 € | 3250 € | 0 € | 2547 € | 5797 € | 61 203 € | - | 3094 € | 0 € | 0 € | 58 109 € | 61 203 € | 61 203 € |
| 2023 | 11 813 € | 0 € | 49 723 € | 0 € | 61 536 € | 0 € | 0 € | 0 € | 0 € | 61 536 € | - | 5536 € | 0 € | 0 € | 56 000 € | 61 536 € | 61 536 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9670 € | 66.1% | 1960 € | 7850 € | 4-64% |
| 2023 | 28 500 € | 0.1% | 3650 € | 24 890 € | 11+22% |
| 2022 | 28 520 € | - | 4120 € | 17 360 € | 9 |