| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 68 € | - | - | - | - | - | - | 141 € | -73 € | 2053 € | 901 € | 549 € | 432 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2910 € | 50 € | -2960 € | - | 0 € | -2960 € |
| 2024 | 1343 € | - | - | - | - | - | - | 262 € | 1081 € | 2053 € | 1051 € | 0 € | 520 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2543 € | 50 € | -2593 € | - | 0 € | -2593 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 411 € | 0 € | 0 € | 0 € | 411 € | 200 € | 0 € | 42 589 € | 42 789 € | 43 200 € | - | 313 € | 0 € | 0 € | 42 887 € | 43 200 € | 43 200 € |
| 2024 | 1137 € | 0 € | 851 € | 0 € | 1988 € | 200 € | 0 € | 44 642 € | 44 842 € | 46 830 € | - | 983 € | 0 € | 0 € | 45 847 € | 46 830 € | 46 830 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 € | 94.6% | 80 € | 210 € | - |
| 2023 | 5750 € | 505.3% | 920 € | 2500 € | 1 |
| 2022 | 950 € | - | 100 € | 170 € | - |