| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 150 331 € | - | - | - | - | - | - | 122 323 € | 28 008 € | 2328 € | 18 602 € | 0 € | 2278 € | 0 € | 0 € | 0 € | - | 62 € | - | - | 4738 € | 1247 € | 3491 € | - | 0 € | 3491 € |
| 2023 | 161 912 € | - | - | - | - | - | - | 141 334 € | 20 578 € | 3422 € | 16 584 € | 0 € | 2860 € | 0 € | 0 € | 0 € | - | 424 € | - | - | -2712 € | 530 € | -3242 € | - | 0 € | -3242 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4507 € | 0 € | 20 667 € | 0 € | 25 174 € | 176 400 € | 0 € | 52 657 € | 229 057 € | 254 231 € | - | 7014 € | 175 000 € | 0 € | 72 217 € | 254 231 € | 254 231 € |
| 2023 | 9107 € | 0 € | 19 910 € | 0 € | 29 017 € | 1400 € | 0 € | 54 215 € | 55 615 € | 84 632 € | - | 12 905 € | 0 € | 0 € | 71 727 € | 84 632 € | 84 632 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 130 € | 106.9% | 2780 € | 6530 € | 1-50% |
| 2023 | 12 630 € | 29.9% | 1810 € | 3000 € | 20% |
| 2022 | 18 020 € | - | 3390 € | 6080 € | 2 |