AS "Fagos" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	1 193 191 €	-	-	-	-	-	-	1 019 628 €	173 563 €	1320 €	256 185 €	21 074 €	14 638 €	0 €	0 €	0 €	-	198 €	-	-	-77 704 €	0 €	-77 704 €	-	0 €	-77 704 €
2023	1 468 178 €	-	-	-	-	-	-	1 274 220 €	193 958 €	870 €	277 790 €	1022 €	15 789 €	0 €	0 €	0 €	-	19 €	-	-	-99 488 €	0 €	-99 488 €	-	0 €	-99 488 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	19 070 €	0 €	95 777 €	254 737 €	369 584 €	5000 €	0 €	29 686 €	34 686 €	404 270 €	-	283 739 €	0 €	0 €	120 531 €	404 270 €	404 270 €
2023	14 031 €	0 €	102 929 €	284 507 €	401 467 €	5000 €	301 €	55 759 €	61 060 €	462 527 €	-	264 292 €	0 €	0 €	198 235 €	462 527 €	462 527 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	476 670 €	23.3%	113 270 €	195 570 €	39-3%
2023	621 160 €	56.5%	141 990 €	270 020 €	400%
2022	396 980 €	-	89 490 €	172 360 €	40