| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 376 € | - | - | - | - | - | - | 35 301 € | 10 075 € | 0 € | 2227 € | 0 € | 3498 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4350 € | 0 € | 4350 € | - | 0 € | 4350 € |
| 2023 | 30 311 € | - | - | - | - | - | - | 16 564 € | 13 747 € | 0 € | 2366 € | 0 € | 1920 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9461 € | 0 € | 9461 € | - | 0 € | 9461 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 405 € | 0 € | 619 € | 0 € | 47 024 € | 0 € | 0 € | 7587 € | 7587 € | 54 611 € | - | 3531 € | 0 € | 0 € | 51 080 € | 54 611 € | 54 611 € |
| 2023 | 35 220 € | 0 € | 211 € | 0 € | 35 431 € | 0 € | 1870 € | 11 247 € | 13 117 € | 48 548 € | - | 1818 € | 0 € | 0 € | 46 730 € | 48 548 € | 48 548 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9040 € | 15.9% | 370 € | 3080 € | 2+100% |
| 2023 | 7800 € | 71.8% | 0 € | 1510 € | 10% |
| 2022 | 4540 € | - | 240 € | 1370 € | 1 |