| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 55 519 € | - | - | - | - | - | - | 17 292 € | 38 227 € | 0 € | 14 023 € | 0 € | 800 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 404 € | 5747 € | 17 657 € | - | 0 € | 17 657 € |
| 2023 | 53 128 € | - | - | - | - | - | - | 7562 € | 45 566 € | 0 € | 12 813 € | 0 € | 851 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 902 € | 8916 € | 22 986 € | - | 0 € | 22 986 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 757 € | 0 € | 3261 € | 0 € | 31 018 € | 0 € | 0 € | 507 € | 507 € | 31 525 € | - | 3868 € | 0 € | 0 € | 27 657 € | 31 525 € | 31 525 € |
| 2023 | 30 717 € | 0 € | 5454 € | 0 € | 36 171 € | 0 € | 0 € | 1033 € | 1033 € | 37 204 € | - | 4218 € | 0 € | 0 € | 32 986 € | 37 204 € | 37 204 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 770 € | 18.2% | 350 € | 2950 € | 10% |
| 2023 | 20 490 € | 75.4% | 130 € | 2530 € | 10% |
| 2022 | 11 680 € | - | 90 € | 2450 € | 1 |