| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 997 € | - | - | - | - | - | - | 38 312 € | -13 315 € | 0 € | 0 € | 0 € | 1120 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 435 € | 96 € | -14 531 € | - | 0 € | -14 531 € |
| 2023 | 36 784 € | - | - | - | - | - | - | 59 258 € | -22 474 € | 0 € | 0 € | 4413 € | 440 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 501 € | 52 € | -18 553 € | - | 0 € | -18 553 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 € | 0 € | 2382 € | 11 851 € | 14 235 € | 0 € | 0 € | 9618 € | 9618 € | 23 853 € | - | 26 045 € | 158 031 € | 0 € | -160 223 € | 23 853 € | 23 853 € |
| 2023 | 1117 € | 0 € | 2376 € | 7975 € | 11 468 € | 0 € | 0 € | 12 624 € | 12 624 € | 24 092 € | - | 43 686 € | 126 098 € | 0 € | -145 692 € | 24 092 € | 24 092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 70 € | 860 € | 1-50% |
| 2023 | 2790 € | 52.9% | 80 € | 4110 € | 2+100% |
| 2022 | 5920 € | - | 320 € | 3050 € | 1 |