| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 1206 € | - | - | - | - | - | - | 1016 € | 190 € | 0 € | 210 € | 0 € | 302 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -322 € | 0 € | -322 € | - | 0 € | -322 € |
| 2020 | 1328 € | - | - | - | - | - | - | 1020 € | 308 € | 0 € | 330 € | 0 € | 199 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -221 € | 0 € | -221 € | - | 0 € | -221 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 350 € | 0 € | 0 € | 349 € | 699 € | 0 € | 0 € | 0 € | 0 € | 699 € | - | 854 € | 0 € | 0 € | -155 € | 699 € | 699 € |
| 2020 | 41 € | 0 € | 0 € | 209 € | 250 € | 0 € | 0 € | 0 € | 0 € | 250 € | - | 83 € | 0 € | 0 € | 167 € | 250 € | 250 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||