| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 730 € | - | - | - | - | - | - | 18 309 € | -2579 € | 449 € | 1005 € | 0 € | 1511 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5544 € | 0 € | -5544 € | - | 0 € | -5544 € |
| 2023 | 34 594 € | - | - | - | - | - | - | 32 710 € | 1884 € | 1214 € | 1228 € | 0 € | 491 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1049 € | 123 € | -1172 € | - | 0 € | -1172 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1534 € | 0 € | 223 € | 0 € | 1757 € | 0 € | 0 € | 411 € | 411 € | 2168 € | - | 12 614 € | 0 € | 0 € | -10 446 € | 2168 € | 2168 € |
| 2023 | 287 € | 0 € | 2651 € | 63 € | 3001 € | 0 € | 0 € | 334 € | 334 € | 3335 € | - | 8237 € | 0 € | 0 € | -4902 € | 3335 € | 3335 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 800 € | 82.8% | 30 € | 240 € | 1-50% |
| 2023 | 4650 € | 15.6% | 1070 € | 3030 € | 20% |
| 2022 | 5510 € | - | 1600 € | 3900 € | 2 |