| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 29 450 € | - | - | - | - | - | - | 28 533 € | 917 € | 0 € | 0 € | 0 € | 5626 € | 0 € | 0 € | 0 € | - | 100 € | - | - | -4809 € | 0 € | -4809 € | - | 0 € | -4809 € |
| 2021 | 39 280 € | - | - | - | - | - | - | 37 002 € | 2278 € | 0 € | 0 € | 14 € | 2716 € | 0 € | 0 € | 0 € | - | 525 € | - | - | -949 € | 2 € | -951 € | - | 0 € | -951 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 13 812 € | 0 € | 6501 € | 0 € | 20 313 € | 0 € | 0 € | 22 200 € | 22 200 € | 42 513 € | - | 8945 € | 35 566 € | 0 € | -1998 € | 42 513 € | 42 513 € |
| 2021 | 32 988 € | 0 € | 20 288 € | 0 € | 53 276 € | 0 € | 0 € | 22 200 € | 22 200 € | 75 476 € | - | 33 665 € | 39 000 € | 0 € | 2811 € | 75 476 € | 75 476 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 480 € | 29.4% | 130 € | 180 € | 10% |
| 2022 | 680 € | - | 170 € | 760 € | 1 |