| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 135 017 € | - | - | - | - | - | - | 179 065 € | -44 048 € | 0 € | 3657 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4015 € | - | - | -51 720 € | 0 € | -51 720 € | - | 0 € | -51 720 € |
| 2020 | 1 132 265 € | - | - | - | - | - | - | 1 186 714 € | -54 449 € | 0 € | 11 679 € | 177 € | 7454 € | 0 € | 0 € | 0 € | - | 2511 € | - | - | -75 916 € | 0 € | -75 916 € | - | 0 € | -75 916 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 5 € | 0 € | 209 485 € | 200 € | 209 690 € | 0 € | 0 € | 35 675 € | 35 675 € | 245 365 € | - | 410 784 € | 35 675 € | 0 € | -201 094 € | 245 365 € | 245 365 € |
| 2020 | 8691 € | 0 € | 254 444 € | 50 689 € | 313 824 € | 0 € | 0 € | 38 856 € | 38 856 € | 352 680 € | - | 461 000 € | 41 054 € | 0 € | -149 374 € | 352 680 € | 352 680 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||