| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 77 635 € | - | - | - | - | - | - | 72 461 € | 5174 € | 2022 € | 3197 € | 113 € | 6364 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6296 € | 0 € | -6296 € | - | 0 € | -6296 € |
| 2023 | 83 373 € | - | - | - | - | - | - | 86 986 € | -3613 € | 1904 € | 3186 € | 0 € | 6678 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 381 € | 0 € | -15 381 € | - | 0 € | -15 381 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1424 € | 0 € | 2570 € | 4441 € | 8435 € | 0 € | 0 € | 2858 € | 2858 € | 11 293 € | - | 32 047 € | 10 100 € | 0 € | -30 854 € | 11 293 € | 11 293 € |
| 2023 | 435 € | 0 € | 1902 € | 4540 € | 6877 € | 0 € | 0 € | 3832 € | 3832 € | 10 709 € | - | 26 867 € | 8400 € | 0 € | -24 558 € | 10 709 € | 10 709 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9270 € | 2.1% | 460 € | 5450 € | 20% |
| 2023 | 9080 € | 61.0% | 390 € | 5520 € | 20% |
| 2022 | 5640 € | - | 310 € | 4230 € | 2 |